v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities    
Net Loss $ (10,204,896) $ (9,121,410)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 903 481
Non-cash lease expense for right-of-use assets 70,677 64,700
Stock-based compensation 734,009 474,466
Net changes in operating assets and liabilities:    
Prepaid expenses and other 690,228 (1,020,375)
Operating lease liability (66,905) (61,776)
Accounts payable (153,708) 400,093
Due from related parties (39)
Accrued expenses 445,075 266,539
Net cash used in operating activities (8,484,617) (8,997,321)
Cash Flows From Investing Activities    
Payment of finance lease obligation (3,244)
Net cash used in investing activities (3,244)
Cash Flows From Financing Activities    
Net proceeds from the sale of stock and exercise of warrants 13,618,718 7,213,721
Shares withheld to pay taxes on stock-based compensation (10,404) (15,590)
Settlement of stock award (8,561)
Payment of finance lease obligation (6,602) (3,738)
Net cash provided by financing activities 13,601,712 7,185,832
Net Increase (Decrease) in Cash and Cash Equivalents 5,117,095 (1,814,733)
Cash and Cash Equivalents - Beginning of Period 1,191,325 4,706,197
Cash and Cash Equivalents - End of Period 6,308,420 2,891,464
Supplemental Cash Flow Information:    
Cash paid for interest 5,589
Cash paid for income taxes
Non-Cash Financing Activities    
Issuance of 5,000 shares of common stock in connection with a licensing agreement which had previously been recorded as a due to licensor 189,000
New right-of-use asset 11,804
Financing lease liability (11,804)
Net

Source