Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets    
Cash and cash equivalents $ 16,497,581 $ 15,416,224
Due from related party 154,730
Due from tax agencies 70,274 77,024
Prepaid expenses and other 1,759,296 554,708
Total Current Assets 18,327,151 16,202,686
Property and Equipment    
Software 19,740 19,740
Office equipment 9,327 9,327
Total Cost 29,067 29,067
Less: accumulated depreciation 29,067 28,583
Property and equipment, net 484
Other Assets    
Operating lease right-of-use assets, net 74,181 158,558
Intangible assets, net 8,056,638 8,847,126
Security deposit 5,535 5,535
Total Other Assets 8,136,354 9,011,219
Total Assets 26,463,505 25,214,389
Current Liabilities    
Note payable – Paycheck Protection Program, current portion 117,574
Current maturities of operating lease liability 71,078 87,200
Accrued interest 950
Accounts payable 218,905 320,694
Due to licensor 400,000 400,000
Due to related parties 1,772 69,858
Accrued expenses 279,265 224,676
Total Current Liabilities 971,020 1,220,952
Non-current Liabilities    
Note payable – Paycheck Protection Program 44,885
Non-current operating lease liability 7,385 78,463
Non-current due to licensor 400,000
Net deferred tax liability 530,611
Total Liabilities 978,405 2,274,911
Commitments and Contingencies
Stockholders’ Equity    
Common stock, par value $0.0001, 30,000,000 shares authorized; 15,710,246 and 14,181,734 issued and outstanding at December 31, 2021 and 2020, respectively 1,571 1,419
Additional paid-in capital 62,306,861 48,333,857
Accumulated deficit (36,823,332) (25,395,798)
Total Stockholders’ Equity 25,485,100 22,939,478
Total Liabilities and Stockholders’ Equity $ 26,463,505 $ 25,214,389