Quarterly report pursuant to Section 13 or 15(d)

Notes Payable, Disclosure

v3.7.0.1
Notes Payable, Disclosure
6 Months Ended
Jun. 30, 2016
Notes  
Notes Payable, Disclosure

6.             NOTES PAYABLE:

 

Unsecured Notes Payable - The Company commenced two non-public offerings of notes and warrants in 2014.  The notes bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  As additional consideration for a lender to enter into the Loan Agreement, the Company agreed to issue to each lender one common stock purchase warrant for each $3.00 loaned to the Company.  The Company allocated the fair value of the warrants as a discount on notes payable which is amortized over the term of the notes to interest expense in the income statement. The Warrants expire three years following the date of issuance and may not be offered for sale, sold, transferred or assigned without the consent of the Company.  The three-year warrants were exercisable immediately at $3.00 per share.  The Company recognized amortization of discount on notes payable in interest expense of zero and $967 during the three and six months ended June 30, 2016 and $14,660 and $29,159 during the three and six months ended June 30, 2015, respectively.  As of the date of this filing; these notes have not been paid in full and interest continues to accrue.

 

Secured Notes Payable - On February 16, 2015, the Company entered into a Senior secured loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund (collectively, the “lenders”) whereby the lenders agreed to loan to the Company up to an aggregate of $2,000,000. The interest rate on the notes is 12% per annum and monthly interest payments are due the first day each month beginning March 1, 2015. If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full. The notes and any future notes under the loan agreement are secured by all the assets of the Company, including intellectual property rights. The Company has not paid the interest on the notes timely and interest is therefore accrued at the 18% interest rate as stated above. On March 23, 2016; all senior secured notes were extended to a maturity date of September 30, 2016. The Company is in default on the senior secured loan agreement.  The lenders may call the notes or foreclose upon the assets of the Company.

 

Revolving line of credit - Heatwurx, Inc. assumed the revolving line of credit from the discontinued entity Dr. Pave, LLC on June 30, 2016. All terms under the line of credit remain unchanged. The total line of credit available is $250,000 with $20,020 unused as of June 30, 2016.  The balance on the line of credit bears interest at a rate of 12% per annum.  Interest is payable monthly on the first day of each month. The outstanding principal balance as of July 1, 2015 became due and payable in sixty (60) equally amortized monthly installments of principal and interest due on the fifteenth day of each calendar month until paid in full. As of June 30, 2016, no principal payments have been made, the Company is in default on the revolving line of credit. The Company will work with the lenders to explore extension or conversion options. There is no guarantee the lenders will accommodate our requests.

 

Principal

Balance

 

Interest

Rate

Accrued

Interest

 

Warrants

issued

 

Warrant

Fair Value

- Discount

 

Unamortized

Discount

Unsecured notes payable

$

420,000

 

12%

$

62,880

 

139,997

 

$

115,159

 

$

--

Secured notes payable

$

962,361

 

12% - 18%

$

205,379

 

--

 

$

--

 

$

--

Revolving line of credit

$

229,980

 

12%

$

46,272

 

--

 

$

--

 

$

--

$

1,612,341

 

$

314,531

 

139,997

 

$

115,159

 

$

--

 

As of June 30, 2016, the loans are subject to mandatory principal payments as follows:

 

Year

 

Payments

2016

 

$

1,612,341

2017

 

 

--

2018

 

 

--

2019

 

 

--

2020

 

 

--

Total principal payments

 

$

1,612,341

Less: unamortized debt discount

 

 

--

Total current portion

 

$

1,612,341

 

 

Based upon the Company’s financial position, the Company does not believe it will be able to satisfy the mandatory principal payments in 2016. The Company will work with the lenders to explore extension or conversion options.  There is no guarantee the lenders will accommodate our requests. The Company is in default in regard to interest payments on the notes, the Company’s assets may be foreclosed upon.