Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENT OF CASH FLOWS

v3.7.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (2,051,108) $ (176,825) $ (2,695,715)
Net loss from discontinued operations (111,448) 1,256 (263,629)
Net loss from continuing operations (1,939,660) (178,081) (2,432,086)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation expense 23,858 159 37,778
Gain (loss) on extinguishment of debt   25,155  
Amortization of intangible asset     178,571
Amortization of debt discount   967 29,159
Non-cash expenses exchanged for services     25,500
Stock-based compensation   6,691 75,077
Impairment of assets held for sale 1,517,859   1,517,859
Gain (loss) on disposal of assets (3,753)   (3,753)
Changes in operating assets and liabilities      
(Increase) decrease in receivables   (25,000) (88,763)
(Increase) decrease in prepaid and other current assets   47,722 88,610
(Increase) decrease in inventory     20,173
Increase (decrease) in consigned inventory     (124,448)
Increase (decrease) in income taxes payable     50
Increase (decrease) in accounts payable   17,829 32,460
Increase (decrease) in accrued liabilities   (2,840) (40,365)
Increase (decrease) in deferred revenue     107,464
Increase (decrease) in interest payable   113,532 27,310
Cash used in operating activities from continuing operations   (44,176) (541,898)
Cash used in operating activities from discontinued operations   (8,766) (236,712)
Cash used in operating activities   (52,942) (778,610)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment     1,399
Proceeds from sale of property and equipment   42,000  
Cash provided by (used in) investing activities from continuing operations   42,000 (1,399)
Cash provided by (used in) investing activities   42,000 (1,399)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of senior secured notes payable   15,000 728,361
Proceeds from issuance of common shares, net     88,000
Repayment of loan payable     28,032
Cash provided by (used in) financing activities from continuing operations   15,000 788,329
Cash provided by (used in) financing activities from discontinued operations     (14,361)
Cash provided by (used in) financing activities   15,000 773,968
Net change in cash and cash equivalents   4,058 (6,041)
Cash and cash equivalents, beginning of period, including discontinued operations   14,440 21,234
Cash and cash equivalents, end of period $ 15,193 $ 18,498 $ 15,193