Quarterly report pursuant to Section 13 or 15(d)

Notes Payable, Disclosure

v3.7.0.1
Notes Payable, Disclosure
3 Months Ended
Mar. 31, 2016
Notes  
Notes Payable, Disclosure

6.             NOTES PAYABLE:

 

Unsecured Notes Payable - The Company commenced two non-public offerings of notes and warrants in 2014.  The notes bear interest at 12% per annum payable monthly, with principal and unpaid interest due and payable on January 6, 2016.  As additional consideration for a lender to enter into the Loan Agreement, the Company agreed to issue to each lender one common stock purchase warrant for each $3.00 loaned to the Company.  The Company allocated the fair value of the warrants as a discount on notes payable which is amortized over the term of the notes to interest expense in the income statement. The Warrants expire three years following the date of issuance and may not be offered for sale, sold, transferred or assigned without the consent of the Company.  The three-year warrants were exercisable immediately at $3.00 per share.  The Company recognized amortization of discount on notes payable in interest expense of $967 and $12,644 during the three months ended March 31, 2016 and 2015, respectively.  As of the date of this filing; these notes have not been paid in full and interest continues to accrue.

 

Secured Notes Payable - On February 16, 2015, the Company entered into a Senior secured loan agreement with JMW Fund, Richland Fund, and San Gabriel Fund (collectively, the “lenders”) whereby the lenders agreed to loan to the Company up to an aggregate of $2,000,000.  The interest rate on the notes is 12% per annum and monthly interest payments are due the first day each month beginning March 1, 2015.  If any interest payment remains unpaid in excess of 90 days, and the lender has not declared the entire principal and unpaid accrued interest due and payable, the interest rate on that amount only will be increased to 18% per annum, until the past due interest amount is paid in full.  The notes and any future notes under the loan agreement are secured by all of the assets of the Company, including intellectual property rights. The Company has not paid the interest on the notes timely and interest is therefore accrued at the 18% interest rate as stated above. On March 23, 2016; all senior secured notes were extended to a maturity date of September 30, 2016.  The Company is in default on the senior secured loan agreement.  The lenders may call the notes or foreclose upon the assets of the Company.

 

Principal

Balance

Interest

Rate

Accrued

Interest

Warrants

issued

Warrant

Fair Value

- Discount

Unamortized

Discount

Unsecured notes payable

$

420,000

12%

$

50,764

139,997

$

115,159

$

--

Secured notes payable

$

962,361

12% - 18%

$

161,742

--

$

--

$

--

$

1,382,361

$

212,506

139,997

$

115,159

$

--

 

As of March 31, 2016, the loans are subject to mandatory principal payments as follows:

 

Year

Payments

2016

$

1,382,361

2017

 

--

2018

 

--

2019

 

--

2020

 

--

Total principal payments

$

1,382,361

Less: unamortized debt discount

 

--

Total current portion

$

1,382,361

 

Based upon the Company’s financial position, the Company does not believe it will be able to satisfy the mandatory principal payments in 2016.  The Company will work with the lenders to explore extension or conversion options.  There is no guarantee the lenders will accommodate our requests.  The Company is in default in regards to interest payments on the notes, the Company’s assets may be foreclosed upon.