Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENT OF CASH FLOWS

v3.7.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (133,625) $ (644,606)
Net loss from discontinued operations (2,004) (152,180)
Net loss from continuing operations (131,621) (492,426)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 159 19,145
Amortization of intangible asset   89,285
Amortization of debt discount 967 14,499
Non-cash expenses exchanged for services   25,500
Stock-based compensation 5,062 35,552
Changes in operating assets and liabilities    
(Increase) decrease in receivables (25,000) (86,214)
(Increase) decrease in prepaid and other current assets 46,453 83,900
(Increase) decrease in inventory   24,243
Increase (decrease) in consigned inventory   (124,448)
Increase (decrease) in income taxes payable   25
Increase (decrease) in accounts payable 10,021 (4,656)
Increase (decrease) in accrued liabilities (840) (24,091)
Increase (decrease) in deferred revenue   84,964
Increase (decrease) in interest payable 50,899 1,874
Cash used in operating activities from continuing operations (43,900) (352,848)
Cash used in operating activities from discontinued operations (6,469) (149,240)
Cash used in operating activities (50,369) (502,088)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment   1,399
Proceeds from sale of property and equipment 27,000  
Cash used in investing activities from continuing operations 27,000 1,399
Cash used in investing activities 27,000 1,399
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of senior secured notes payable 15,000 450,000
Proceeds from issuance of common shares with warrants, net   88,000
Repayment of loan payable   13,964
Cash provided by (used in) financing activities 15,000 524,036
Net change in cash and cash equivalents (8,369) 20,549
Cash and cash equivalents, beginning of period, including discontinued operations 14,440 21,234
Cash and cash equivalents, end of period $ 6,071 $ 41,783