Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows From Operating Activities    
Net loss $ (1,607,750) $ (1,719,910)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 4,223 4,223
Non-cash lease expense for right-of-use assets 39,483 36,282
Amortization of debt issuance costs 2,140
Amortization of intangible asset 397,664 397,664
Deferred income tax benefit (215,964) (300,901)
Stock-based compensation 192,532 125,035
Net changes in operating assets and liabilities:    
Prepaid expenses and other 217,923 (10,090)
Operating lease liability (38,820) (38,940)
Accrued interest 36,581 8,587
Accounts payable (2,241) (148,751)
Due (from) to related parties (26,813) 22,919
Accrued expenses 104,013 208,979
Net cash used in operating activities (897,029) (1,414,903)
Cash Flows From Financing Activities    
Proceeds received in satisfaction of stock subscription receivable 395,927
Borrowings on line of credit payable from related party 500,000
Proceeds received from our Paycheck Protection Program note payable 162,459
Transaction costs related to anticipated 2020 offering (4,312)
Net cash (used in) provided by financing activities 658,147 395,927
Net Decrease in Cash (238,882) (1,018,976)
Cash and Cash Equivalents - Beginning of Period 691,536 1,740,961
Cash and Cash Equivalents - End of Period 452,654 721,985
Non-Cash Investing and Financing Activities    
Right-of-use asset obtained in exchange for operating lease liability (293,198)
Reduction in deferred lease liability (9,963)
Operating lease liability 303,161
Net
Issuance of 28,971 shares of common stock due to triggering, in December 2019, the full ratchet anti-dilution provision of common stock sold in our 2018 Private Placement Transactions $ 3