Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.20.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Current Assets    
Cash and cash equivalents $ 325,428 $ 691,536
Due from related party 7,605
Prepaid expenses and other 42,855 315,605
Total Current Assets [1] 375,888 1,007,141
Property and Equipment    
Property and equipment, net 2,596 8,930
Other Assets    
Operating lease right-of-use assets, net of accumulated amortization 159,199 219,074
Intangible assets, net of accumulated amortization 9,045,958 9,642,454
Security deposit 5,535 5,535
Total Other Assets 9,210,692 9,867,063
Total Assets 9,589,176 10,883,134
Current Liabilities    
Senior convertible notes, net of debt issuance costs 762,229 802,503
Line of credit payable - related party 700,000
Note payable - Paycheck Protection Program, current portion 90,329
Current maturities of operating lease liability 79,765 77,992
Accrued interest 89,704 21,902
Accounts payable 427,451 75,612
Due to related parties 110,796 316
Accrued expenses 397,598 213,239
Total Current Liabilities 2,657,872 1,191,564
Non-current Liabilities    
Note payable - Paycheck Protection Program 72,130
Non-current operating lease liability 86,736 147,390
Net deferred tax liability 1,245,209 1,531,630
Total Liabilities 4,061,947 2,870,584
Commitments and Contingencies
Stockholders' Equity    
Common stock, par value $0.0001, 30,000,000 and 100,000,000 shares authorized; 5,765,566 and 5,486,595 issued and outstanding at September 30, 2020 and December 31, 2019 577 549
Additional paid-in capital 21,187,697 18,994,008
Common stock deemed dividend payable: 28,971 shares at par value 3
Accumulated deficit (15,661,045) (10,982,010)
Total Stockholders' Equity 5,527,229 8,012,550
Total Liabilities and Stockholders' Equity $ 9,589,176 $ 10,883,134
[1] As described in Note 17, on October 6, 2020, we closed an underwritten public offering of 4,800,000 shares of common stock for a public offering price of $4.00 per share. Net proceeds from the offering were approximately $17.1 million.