Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENT OF CASH FLOWS

v3.2.0.727
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,695,715) $ (2,195,495)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 57,717 45,133
Amortization of intangible asset 178,571 178,570
Amortization of debt discount 29,159 72,357
Impairment of intangible asset 1,517,859  
Impairment of goodwill   390,659
Gain (loss) on disposal of assets (7,377) (7,377)
Non-cash expenses exchanged for services 25,500  
Stock-based compensation 75,077 163,721
Changes in operating assets and liabilities    
(Increase) decrease in receivables (99,728) (79,830)
(Increase) decrease in prepaid and other current assets 99,361 (15,944)
(Increase) decrease in inventory 22,988 (61,733)
(Increase) decrease in consigned inventory (124,448)  
Increase (decrease) in income taxes payable 50 50
Increase (decrease) in accounts payable 28,622 6,194
Increase (decrease) in accrued liabilities (54,445) (197,899)
Increase (decrease) in deferred revenue 107,464  
Increase (decrease) in interest payable 45,981 (1,609)
Cash used in operating activities (778,610) (1,695,826)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment 1,399 15,772
Cash from acquisition of business   3,355
Cash used in investing activities (1,399) (12,417)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of unsecured notes payable   1,570,000
Proceeds from issuance of senior secured notes payable 714,000  
Repayment of senior subordinated notes payable   500,000
Proceeds from issuance of common shares, net 88,000  
Proceeds from issuance of preferred shares, net   509,963
Repayment of loan payable 28,032 18,685
Cash provided by (used in) financing activities 773,968 1,561,278
Net change in cash and cash equivalents (6,041) (146,965)
Cash and cash equivalents, beginning of period 21,234 186,864
Cash and cash equivalents, end of period $ 15,193 $ 39,899