Quarterly report pursuant to Section 13 or 15(d)

Acquisition Disclosure: Business Acquisition, Statement of Operations Information (Tables)

v2.4.0.8
Acquisition Disclosure: Business Acquisition, Statement of Operations Information (Tables)
3 Months Ended
Sep. 30, 2014
Tables/Schedules  
Business Acquisition, Statement of Operations Information

 

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2014

 

2013

 

2014

 

2013

REVENUES

 

 

 

 

 

 

 

 

Equipment sales

 

$

16,624

 

$

118,728

 

$

101,069

 

$

233,928

Service revenue

 

 

35,997

 

 

-

 

 

79,872

 

 

-

Other revenue

 

 

-

 

 

7,182

 

 

4,860

 

 

8,462

     Total revenues

 

 

52,621

 

 

125,910

 

 

185,801

 

 

242,390

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

25,289

 

 

80,450

 

 

104,621

 

 

154,100

GROSS PROFIT

 

 

27,332

 

 

45,460

 

 

81,180

 

 

88,290

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

677,398

 

 

762,321

 

 

2,194,809

 

 

2,164,492

Impairment of goodwill

 

 

-

 

 

-

 

 

390,659

 

 

-

Research and development

 

 

11,729

 

 

55,465

 

 

179,993

 

 

190,451

Total expenses

 

 

689,127

 

 

817,786

 

 

2,765,461

 

 

2,354,943

LOSS FROM OPERATIONS

 

 

(661,795)

 

 

(772,326)

 

 

(2,684,281)

 

 

(2,266,653)

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME AND EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

1

 

 

989

 

 

75

 

 

2,023

Interest expense

 

 

(130,135)

 

 

(50,462)

 

 

(303,167)

 

 

(100,105)

     Total other income and expense

 

 

(130,134)

 

 

(49,473)

 

 

(303,092)

 

 

(98,082)

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

 

(791,929)

 

 

(821,799)

 

 

(2,987,373)

 

 

(2,364,735)

Income taxes

 

 

(25)

 

 

-

 

 

(75)

 

 

-

     NET LOSS

 

$

(791,954)

 

$

(821,799)

 

$

(2,987,448)

 

$

(2,364,735)

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock cumulative dividend

 

 

53,054

 

 

213,760

 

 

112,208

 

 

238,596

Deemed dividend

 

 

26,832

 

 

-

 

 

26,832

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(871,840)

 

$

(1,035,559)

 

$

(3,126,488)

 

$

(2,603,331)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share basic and diluted

 

$

(0.10)

 

$

(0.13)

 

 

$  (0.37)

 

 

$  (0.65)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding used in

calculating net loss per common share

 

 

8,433,752

 

 

7,837,262

 

 

8,366,014

 

 

4,011,974