Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.19.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current Assets    
Cash and cash equivalents $ 504,302 $ 1,740,961
Due from related party 663 21,583
Prepaid expenses and other 220,280 257,832
Total Current Assets 725,245 2,020,376
Property And Equipment    
Software 19,740 19,740
Office equipment 9,327 9,327
Total Cost 29,067 29,067
Less: accumulated depreciation 18,026 11,692
Property and equipment, net 11,041 17,375
Other Assets    
Operating lease right of use assets, net of accumulated amortization 238,186
Intangible assets, net of accumulated amortization 9,841,286 10,437,782
Security deposit 5,535 5,535
Total Other Assets 10,085,007 10,443,317
Total Assets 10,821,293 12,481,068
Current Liabilities    
Senior convertible notes 230,000
Current maturities of operating lease liability 77,423
Accrued interest 20,343
Accounts payable 64,861 292,102
Due to related parties 25,727
Accrued expenses 123,670 103,259
Total Current Liabilities 291,681 645,704
Non-current Liabilities    
Noncurrent operating lease liability 166,739
Net deferred tax liability 1,692,194 2,134,346
Total Liabilities 2,150,614 2,780,050
COMMITMENTS AND CONTINGENCIES
Stockholders' Equity    
Preferred stock, par value $0.0001, 1,000,000 and 10,000,000 shares authorized at September 30, 2019 and December 31, 2018, respectively; no shares issued and outstanding
Common stock, par value $0.0001, 100,000,000 and 350,000,000 shares authorized, respectively; 38,404,530 and 38,674,265 issued and outstanding at September 30, 2019 and December 31, 2018, respectively 3,840 3,867
Additional paid-in capital 18,874,406 19,121,285
Subscription receivable (1,800,000)
Accumulated deficit (10,207,567) (7,624,134)
Total Stockholders' Equity 8,670,679 9,701,018
Total Liabilities and Stockholders' Equity $ 10,821,293 $ 12,481,068